Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,221.50
Precio a Financiar: $226,678.50
Pago Mensual: $1,216.86


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $944.49 $272.37 $226,406.13
2 $943.36 $273.50 $226,132.63
3 $942.22 $274.64 $225,857.99
4 $941.07 $275.78 $225,582.21
5 $939.93 $276.93 $225,305.28
6 $938.77 $278.09 $225,027.19
7 $937.61 $279.25 $224,747.94
8 $936.45 $280.41 $224,467.53
9 $935.28 $281.58 $224,185.96
10 $934.11 $282.75 $223,903.21
11 $932.93 $283.93 $223,619.28
12 $931.75 $285.11 $223,334.16
Total de años: 1
  Usted invertirá: $14,602.31 en su casa en el año 1
$11,257.97 irá al INTERES
$3,344.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $930.56 $286.30 $223,047.86
14 $929.37 $287.49 $222,760.37
15 $928.17 $288.69 $222,471.68
16 $926.97 $289.89 $222,181.79
17 $925.76 $291.10 $221,890.68
18 $924.54 $292.31 $221,598.37
19 $923.33 $293.53 $221,304.84
20 $922.10 $294.76 $221,010.08
21 $920.88 $295.98 $220,714.10
22 $919.64 $297.22 $220,416.88
23 $918.40 $298.46 $220,118.42
24 $917.16 $299.70 $219,818.73
Total de años: 2
  Usted invertirá: $14,602.31 en su casa en el año 2
$11,086.87 irá al INTERES
$3,515.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $915.91 $300.95 $219,517.78
26 $914.66 $302.20 $219,215.58
27 $913.40 $303.46 $218,912.11
28 $912.13 $304.73 $218,607.39
29 $910.86 $306.00 $218,301.39
30 $909.59 $307.27 $217,994.12
31 $908.31 $308.55 $217,685.57
32 $907.02 $309.84 $217,375.74
33 $905.73 $311.13 $217,064.61
34 $904.44 $312.42 $216,752.19
35 $903.13 $313.73 $216,438.46
36 $901.83 $315.03 $216,123.43
Total de años: 3
  Usted invertirá: $14,602.31 en su casa en el año 3
$10,907.02 irá al INTERES
$3,695.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $900.51 $316.34 $215,807.09
38 $899.20 $317.66 $215,489.42
39 $897.87 $318.99 $215,170.44
40 $896.54 $320.32 $214,850.12
41 $895.21 $321.65 $214,528.47
42 $893.87 $322.99 $214,205.48
43 $892.52 $324.34 $213,881.14
44 $891.17 $325.69 $213,555.45
45 $889.81 $327.04 $213,228.41
46 $888.45 $328.41 $212,900.00
47 $887.08 $329.78 $212,570.23
48 $885.71 $331.15 $212,239.08
Total de años: 4
  Usted invertirá: $14,602.31 en su casa en el año 4
$10,717.96 irá al INTERES
$3,884.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $884.33 $332.53 $211,906.55
50 $882.94 $333.92 $211,572.63
51 $881.55 $335.31 $211,237.33
52 $880.16 $336.70 $210,900.62
53 $878.75 $338.11 $210,562.51
54 $877.34 $339.52 $210,223.00
55 $875.93 $340.93 $209,882.07
56 $874.51 $342.35 $209,539.72
57 $873.08 $343.78 $209,195.94
58 $871.65 $345.21 $208,850.73
59 $870.21 $346.65 $208,504.08
60 $868.77 $348.09 $208,155.99
Total de años: 5
  Usted invertirá: $14,602.31 en su casa en el año 5
$10,519.23 irá al INTERES
$4,083.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $867.32 $349.54 $207,806.45
62 $865.86 $351.00 $207,455.45
63 $864.40 $352.46 $207,102.99
64 $862.93 $353.93 $206,749.06
65 $861.45 $355.40 $206,393.65
66 $859.97 $356.89 $206,036.77
67 $858.49 $358.37 $205,678.40
68 $856.99 $359.87 $205,318.53
69 $855.49 $361.37 $204,957.17
70 $853.99 $362.87 $204,594.29
71 $852.48 $364.38 $204,229.91
72 $850.96 $365.90 $203,864.01
Total de años: 6
  Usted invertirá: $14,602.31 en su casa en el año 6
$10,310.33 irá al INTERES
$4,291.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $849.43 $367.43 $203,496.58
74 $847.90 $368.96 $203,127.63
75 $846.37 $370.49 $202,757.13
76 $844.82 $372.04 $202,385.10
77 $843.27 $373.59 $202,011.51
78 $841.71 $375.14 $201,636.36
79 $840.15 $376.71 $201,259.66
80 $838.58 $378.28 $200,881.38
81 $837.01 $379.85 $200,501.52
82 $835.42 $381.44 $200,120.09
83 $833.83 $383.03 $199,737.06
84 $832.24 $384.62 $199,352.44
Total de años: 7
  Usted invertirá: $14,602.31 en su casa en el año 7
$10,090.74 irá al INTERES
$4,511.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $830.64 $386.22 $198,966.22
86 $829.03 $387.83 $198,578.38
87 $827.41 $389.45 $198,188.93
88 $825.79 $391.07 $197,797.86
89 $824.16 $392.70 $197,405.16
90 $822.52 $394.34 $197,010.82
91 $820.88 $395.98 $196,614.84
92 $819.23 $397.63 $196,217.21
93 $817.57 $399.29 $195,817.92
94 $815.91 $400.95 $195,416.97
95 $814.24 $402.62 $195,014.35
96 $812.56 $404.30 $194,610.05
Total de años: 8
  Usted invertirá: $14,602.31 en su casa en el año 8
$9,859.92 irá al INTERES
$4,742.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $810.88 $405.98 $194,204.07
98 $809.18 $407.68 $193,796.39
99 $807.48 $409.37 $193,387.02
100 $805.78 $411.08 $192,975.94
101 $804.07 $412.79 $192,563.15
102 $802.35 $414.51 $192,148.63
103 $800.62 $416.24 $191,732.39
104 $798.88 $417.97 $191,314.42
105 $797.14 $419.72 $190,894.70
106 $795.39 $421.46 $190,473.24
107 $793.64 $423.22 $190,050.02
108 $791.88 $424.98 $189,625.03
Total de años: 9
  Usted invertirá: $14,602.31 en su casa en el año 9
$9,617.29 irá al INTERES
$4,985.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $790.10 $426.75 $189,198.28
110 $788.33 $428.53 $188,769.75
111 $786.54 $430.32 $188,339.43
112 $784.75 $432.11 $187,907.32
113 $782.95 $433.91 $187,473.40
114 $781.14 $435.72 $187,037.68
115 $779.32 $437.54 $186,600.15
116 $777.50 $439.36 $186,160.79
117 $775.67 $441.19 $185,719.60
118 $773.83 $443.03 $185,276.57
119 $771.99 $444.87 $184,831.70
120 $770.13 $446.73 $184,384.97
Total de años: 10
  Usted invertirá: $14,602.31 en su casa en el año 10
$9,362.25 irá al INTERES
$5,240.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $768.27 $448.59 $183,936.38
122 $766.40 $450.46 $183,485.93
123 $764.52 $452.33 $183,033.59
124 $762.64 $454.22 $182,579.37
125 $760.75 $456.11 $182,123.26
126 $758.85 $458.01 $181,665.25
127 $756.94 $459.92 $181,205.33
128 $755.02 $461.84 $180,743.49
129 $753.10 $463.76 $180,279.73
130 $751.17 $465.69 $179,814.04
131 $749.23 $467.63 $179,346.40
132 $747.28 $469.58 $178,876.82
Total de años: 11
  Usted invertirá: $14,602.31 en su casa en el año 11
$9,094.16 irá al INTERES
$5,508.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $745.32 $471.54 $178,405.28
134 $743.36 $473.50 $177,931.78
135 $741.38 $475.48 $177,456.30
136 $739.40 $477.46 $176,978.84
137 $737.41 $479.45 $176,499.39
138 $735.41 $481.45 $176,017.95
139 $733.41 $483.45 $175,534.50
140 $731.39 $485.47 $175,049.03
141 $729.37 $487.49 $174,561.54
142 $727.34 $489.52 $174,072.02
143 $725.30 $491.56 $173,580.46
144 $723.25 $493.61 $173,086.86
Total de años: 12
  Usted invertirá: $14,602.31 en su casa en el año 12
$8,812.35 irá al INTERES
$5,789.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $721.20 $495.66 $172,591.19
146 $719.13 $497.73 $172,093.46
147 $717.06 $499.80 $171,593.66
148 $714.97 $501.89 $171,091.78
149 $712.88 $503.98 $170,587.80
150 $710.78 $506.08 $170,081.72
151 $708.67 $508.19 $169,573.54
152 $706.56 $510.30 $169,063.23
153 $704.43 $512.43 $168,550.81
154 $702.30 $514.56 $168,036.24
155 $700.15 $516.71 $167,519.53
156 $698.00 $518.86 $167,000.67
Total de años: 13
  Usted invertirá: $14,602.31 en su casa en el año 13
$8,516.12 irá al INTERES
$6,086.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $695.84 $521.02 $166,479.65
158 $693.67 $523.19 $165,956.45
159 $691.49 $525.37 $165,431.08
160 $689.30 $527.56 $164,903.52
161 $687.10 $529.76 $164,373.76
162 $684.89 $531.97 $163,841.79
163 $682.67 $534.19 $163,307.60
164 $680.45 $536.41 $162,771.19
165 $678.21 $538.65 $162,232.55
166 $675.97 $540.89 $161,691.66
167 $673.72 $543.14 $161,148.51
168 $671.45 $545.41 $160,603.10
Total de años: 14
  Usted invertirá: $14,602.31 en su casa en el año 14
$8,204.74 irá al INTERES
$6,397.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $669.18 $547.68 $160,055.42
170 $666.90 $549.96 $159,505.46
171 $664.61 $552.25 $158,953.21
172 $662.31 $554.55 $158,398.66
173 $659.99 $556.86 $157,841.79
174 $657.67 $559.19 $157,282.61
175 $655.34 $561.52 $156,721.09
176 $653.00 $563.85 $156,157.24
177 $650.66 $566.20 $155,591.03
178 $648.30 $568.56 $155,022.47
179 $645.93 $570.93 $154,451.54
180 $643.55 $573.31 $153,878.23
Total de años: 15
  Usted invertirá: $14,602.31 en su casa en el año 15
$7,877.43 irá al INTERES
$6,724.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $641.16 $575.70 $153,302.53
182 $638.76 $578.10 $152,724.43
183 $636.35 $580.51 $152,143.92
184 $633.93 $582.93 $151,560.99
185 $631.50 $585.36 $150,975.64
186 $629.07 $587.79 $150,387.84
187 $626.62 $590.24 $149,797.60
188 $624.16 $592.70 $149,204.90
189 $621.69 $595.17 $148,609.73
190 $619.21 $597.65 $148,012.07
191 $616.72 $600.14 $147,411.93
192 $614.22 $602.64 $146,809.29
Total de años: 16
  Usted invertirá: $14,602.31 en su casa en el año 16
$7,533.37 irá al INTERES
$7,068.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $611.71 $605.15 $146,204.14
194 $609.18 $607.68 $145,596.46
195 $606.65 $610.21 $144,986.25
196 $604.11 $612.75 $144,373.50
197 $601.56 $615.30 $143,758.20
198 $598.99 $617.87 $143,140.33
199 $596.42 $620.44 $142,519.89
200 $593.83 $623.03 $141,896.87
201 $591.24 $625.62 $141,271.24
202 $588.63 $628.23 $140,643.01
203 $586.01 $630.85 $140,012.17
204 $583.38 $633.48 $139,378.69
Total de años: 17
  Usted invertirá: $14,602.31 en su casa en el año 17
$7,171.71 irá al INTERES
$7,430.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $580.74 $636.11 $138,742.58
206 $578.09 $638.77 $138,103.81
207 $575.43 $641.43 $137,462.39
208 $572.76 $644.10 $136,818.29
209 $570.08 $646.78 $136,171.50
210 $567.38 $649.48 $135,522.03
211 $564.68 $652.18 $134,869.84
212 $561.96 $654.90 $134,214.94
213 $559.23 $657.63 $133,557.31
214 $556.49 $660.37 $132,896.94
215 $553.74 $663.12 $132,233.82
216 $550.97 $665.88 $131,567.93
Total de años: 18
  Usted invertirá: $14,602.31 en su casa en el año 18
$6,791.55 irá al INTERES
$7,810.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $548.20 $668.66 $130,899.27
218 $545.41 $671.45 $130,227.83
219 $542.62 $674.24 $129,553.59
220 $539.81 $677.05 $128,876.53
221 $536.99 $679.87 $128,196.66
222 $534.15 $682.71 $127,513.95
223 $531.31 $685.55 $126,828.40
224 $528.45 $688.41 $126,139.99
225 $525.58 $691.28 $125,448.72
226 $522.70 $694.16 $124,754.56
227 $519.81 $697.05 $124,057.51
228 $516.91 $699.95 $123,357.56
Total de años: 19
  Usted invertirá: $14,602.31 en su casa en el año 19
$6,391.94 irá al INTERES
$8,210.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $513.99 $702.87 $122,654.69
230 $511.06 $705.80 $121,948.89
231 $508.12 $708.74 $121,240.15
232 $505.17 $711.69 $120,528.46
233 $502.20 $714.66 $119,813.80
234 $499.22 $717.64 $119,096.17
235 $496.23 $720.63 $118,375.54
236 $493.23 $723.63 $117,651.92
237 $490.22 $726.64 $116,925.27
238 $487.19 $729.67 $116,195.60
239 $484.15 $732.71 $115,462.89
240 $481.10 $735.76 $114,727.13
Total de años: 20
  Usted invertirá: $14,602.31 en su casa en el año 20
$5,971.88 irá al INTERES
$8,630.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $478.03 $738.83 $113,988.30
242 $474.95 $741.91 $113,246.39
243 $471.86 $745.00 $112,501.39
244 $468.76 $748.10 $111,753.29
245 $465.64 $751.22 $111,002.07
246 $462.51 $754.35 $110,247.72
247 $459.37 $757.49 $109,490.22
248 $456.21 $760.65 $108,729.57
249 $453.04 $763.82 $107,965.75
250 $449.86 $767.00 $107,198.75
251 $446.66 $770.20 $106,428.56
252 $443.45 $773.41 $105,655.15
Total de años: 21
  Usted invertirá: $14,602.31 en su casa en el año 21
$5,530.33 irá al INTERES
$9,071.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $440.23 $776.63 $104,878.52
254 $436.99 $779.87 $104,098.65
255 $433.74 $783.11 $103,315.54
256 $430.48 $786.38 $102,529.16
257 $427.20 $789.65 $101,739.51
258 $423.91 $792.94 $100,946.56
259 $420.61 $796.25 $100,150.31
260 $417.29 $799.57 $99,350.75
261 $413.96 $802.90 $98,547.85
262 $410.62 $806.24 $97,741.61
263 $407.26 $809.60 $96,932.00
264 $403.88 $812.98 $96,119.03
Total de años: 22
  Usted invertirá: $14,602.31 en su casa en el año 22
$5,066.19 irá al INTERES
$9,536.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $400.50 $816.36 $95,302.66
266 $397.09 $819.76 $94,482.90
267 $393.68 $823.18 $93,659.72
268 $390.25 $826.61 $92,833.11
269 $386.80 $830.05 $92,003.05
270 $383.35 $833.51 $91,169.54
271 $379.87 $836.99 $90,332.56
272 $376.39 $840.47 $89,492.08
273 $372.88 $843.98 $88,648.11
274 $369.37 $847.49 $87,800.61
275 $365.84 $851.02 $86,949.59
276 $362.29 $854.57 $86,095.02
Total de años: 23
  Usted invertirá: $14,602.31 en su casa en el año 23
$4,578.30 irá al INTERES
$10,024.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $358.73 $858.13 $85,236.89
278 $355.15 $861.71 $84,375.19
279 $351.56 $865.30 $83,509.89
280 $347.96 $868.90 $82,640.99
281 $344.34 $872.52 $81,768.47
282 $340.70 $876.16 $80,892.31
283 $337.05 $879.81 $80,012.50
284 $333.39 $883.47 $79,129.03
285 $329.70 $887.15 $78,241.87
286 $326.01 $890.85 $77,351.02
287 $322.30 $894.56 $76,456.46
288 $318.57 $898.29 $75,558.17
Total de años: 24
  Usted invertirá: $14,602.31 en su casa en el año 24
$4,065.46 irá al INTERES
$10,536.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $314.83 $902.03 $74,656.13
290 $311.07 $905.79 $73,750.34
291 $307.29 $909.57 $72,840.78
292 $303.50 $913.36 $71,927.42
293 $299.70 $917.16 $71,010.26
294 $295.88 $920.98 $70,089.28
295 $292.04 $924.82 $69,164.45
296 $288.19 $928.67 $68,235.78
297 $284.32 $932.54 $67,303.24
298 $280.43 $936.43 $66,366.81
299 $276.53 $940.33 $65,426.48
300 $272.61 $944.25 $64,482.23
Total de años: 25
  Usted invertirá: $14,602.31 en su casa en el año 25
$3,526.37 irá al INTERES
$11,075.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $268.68 $948.18 $63,534.05
302 $264.73 $952.13 $62,581.91
303 $260.76 $956.10 $61,625.81
304 $256.77 $960.08 $60,665.73
305 $252.77 $964.09 $59,701.64
306 $248.76 $968.10 $58,733.54
307 $244.72 $972.14 $57,761.40
308 $240.67 $976.19 $56,785.21
309 $236.61 $980.25 $55,804.96
310 $232.52 $984.34 $54,820.62
311 $228.42 $988.44 $53,832.18
312 $224.30 $992.56 $52,839.62
Total de años: 26
  Usted invertirá: $14,602.31 en su casa en el año 26
$2,959.71 irá al INTERES
$11,642.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $220.17 $996.69 $51,842.93
314 $216.01 $1,000.85 $50,842.08
315 $211.84 $1,005.02 $49,837.07
316 $207.65 $1,009.20 $48,827.86
317 $203.45 $1,013.41 $47,814.45
318 $199.23 $1,017.63 $46,796.82
319 $194.99 $1,021.87 $45,774.95
320 $190.73 $1,026.13 $44,748.82
321 $186.45 $1,030.41 $43,718.41
322 $182.16 $1,034.70 $42,683.71
323 $177.85 $1,039.01 $41,644.70
324 $173.52 $1,043.34 $40,601.36
Total de años: 27
  Usted invertirá: $14,602.31 en su casa en el año 27
$2,364.05 irá al INTERES
$12,238.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $169.17 $1,047.69 $39,553.67
326 $164.81 $1,052.05 $38,501.62
327 $160.42 $1,056.44 $37,445.19
328 $156.02 $1,060.84 $36,384.35
329 $151.60 $1,065.26 $35,319.09
330 $147.16 $1,069.70 $34,249.39
331 $142.71 $1,074.15 $33,175.24
332 $138.23 $1,078.63 $32,096.61
333 $133.74 $1,083.12 $31,013.49
334 $129.22 $1,087.64 $29,925.85
335 $124.69 $1,092.17 $28,833.68
336 $120.14 $1,096.72 $27,736.97
Total de años: 28
  Usted invertirá: $14,602.31 en su casa en el año 28
$1,737.91 irá al INTERES
$12,864.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $115.57 $1,101.29 $26,635.68
338 $110.98 $1,105.88 $25,529.80
339 $106.37 $1,110.49 $24,419.31
340 $101.75 $1,115.11 $23,304.20
341 $97.10 $1,119.76 $22,184.44
342 $92.44 $1,124.42 $21,060.02
343 $87.75 $1,129.11 $19,930.91
344 $83.05 $1,133.81 $18,797.10
345 $78.32 $1,138.54 $17,658.56
346 $73.58 $1,143.28 $16,515.28
347 $68.81 $1,148.05 $15,367.23
348 $64.03 $1,152.83 $14,214.40
Total de años: 29
  Usted invertirá: $14,602.31 en su casa en el año 29
$1,079.75 irá al INTERES
$13,522.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $59.23 $1,157.63 $13,056.77
350 $54.40 $1,162.46 $11,894.31
351 $49.56 $1,167.30 $10,727.01
352 $44.70 $1,172.16 $9,554.85
353 $39.81 $1,177.05 $8,377.80
354 $34.91 $1,181.95 $7,195.85
355 $29.98 $1,186.88 $6,008.98
356 $25.04 $1,191.82 $4,817.15
357 $20.07 $1,196.79 $3,620.37
358 $15.08 $1,201.77 $2,418.59
359 $10.08 $1,206.78 $1,211.81
360 $5.05 $1,211.81 $0.00
Total de años: 30
  Usted invertirá: $14,602.31 en su casa en el año 30
$387.91 irá al INTERES
$14,214.40 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat