Llámanos
(787) 237-0733
Chat Disponible
L-V: 9AM-5PM

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $8,120.00
Precio a Financiar: $223,880.00
Pago Mensual: $1,201.84


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $932.83 $269.00 $223,611.00
2 $931.71 $270.12 $223,340.87
3 $930.59 $271.25 $223,069.62
4 $929.46 $272.38 $222,797.24
5 $928.32 $273.51 $222,523.73
6 $927.18 $274.65 $222,249.08
7 $926.04 $275.80 $221,973.28
8 $924.89 $276.95 $221,696.33
9 $923.73 $278.10 $221,418.23
10 $922.58 $279.26 $221,138.97
11 $921.41 $280.42 $220,858.54
12 $920.24 $281.59 $220,576.95
Total de años: 1
  Usted invertirá: $14,422.03 en su casa en el año 1
$11,118.99 irá al INTERES
$3,303.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $919.07 $282.77 $220,294.19
14 $917.89 $283.94 $220,010.24
15 $916.71 $285.13 $219,725.12
16 $915.52 $286.31 $219,438.80
17 $914.33 $287.51 $219,151.29
18 $913.13 $288.71 $218,862.59
19 $911.93 $289.91 $218,572.68
20 $910.72 $291.12 $218,281.56
21 $909.51 $292.33 $217,989.23
22 $908.29 $293.55 $217,695.68
23 $907.07 $294.77 $217,400.91
24 $905.84 $296.00 $217,104.91
Total de años: 2
  Usted invertirá: $14,422.03 en su casa en el año 2
$10,950.00 irá al INTERES
$3,472.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $904.60 $297.23 $216,807.68
26 $903.37 $298.47 $216,509.21
27 $902.12 $299.71 $216,209.50
28 $900.87 $300.96 $215,908.53
29 $899.62 $302.22 $215,606.32
30 $898.36 $303.48 $215,302.84
31 $897.10 $304.74 $214,998.10
32 $895.83 $306.01 $214,692.09
33 $894.55 $307.29 $214,384.80
34 $893.27 $308.57 $214,076.23
35 $891.98 $309.85 $213,766.38
36 $890.69 $311.14 $213,455.24
Total de años: 3
  Usted invertirá: $14,422.03 en su casa en el año 3
$10,772.36 irá al INTERES
$3,649.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $889.40 $312.44 $213,142.80
38 $888.10 $313.74 $212,829.06
39 $886.79 $315.05 $212,514.01
40 $885.48 $316.36 $212,197.65
41 $884.16 $317.68 $211,879.97
42 $882.83 $319.00 $211,560.97
43 $881.50 $320.33 $211,240.63
44 $880.17 $321.67 $210,918.97
45 $878.83 $323.01 $210,595.96
46 $877.48 $324.35 $210,271.61
47 $876.13 $325.70 $209,945.90
48 $874.77 $327.06 $209,618.84
Total de años: 4
  Usted invertirá: $14,422.03 en su casa en el año 4
$10,585.64 irá al INTERES
$3,836.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $873.41 $328.42 $209,290.42
50 $872.04 $329.79 $208,960.62
51 $870.67 $331.17 $208,629.46
52 $869.29 $332.55 $208,296.91
53 $867.90 $333.93 $207,962.98
54 $866.51 $335.32 $207,627.65
55 $865.12 $336.72 $207,290.93
56 $863.71 $338.12 $206,952.81
57 $862.30 $339.53 $206,613.28
58 $860.89 $340.95 $206,272.33
59 $859.47 $342.37 $205,929.96
60 $858.04 $343.79 $205,586.17
Total de años: 5
  Usted invertirá: $14,422.03 en su casa en el año 5
$10,389.36 irá al INTERES
$4,032.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $856.61 $345.23 $205,240.94
62 $855.17 $346.67 $204,894.27
63 $853.73 $348.11 $204,546.16
64 $852.28 $349.56 $204,196.60
65 $850.82 $351.02 $203,845.58
66 $849.36 $352.48 $203,493.11
67 $847.89 $353.95 $203,139.16
68 $846.41 $355.42 $202,783.73
69 $844.93 $356.90 $202,426.83
70 $843.45 $358.39 $202,068.44
71 $841.95 $359.88 $201,708.55
72 $840.45 $361.38 $201,347.17
Total de años: 6
  Usted invertirá: $14,422.03 en su casa en el año 6
$10,183.04 irá al INTERES
$4,239.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $838.95 $362.89 $200,984.28
74 $837.43 $364.40 $200,619.88
75 $835.92 $365.92 $200,253.96
76 $834.39 $367.44 $199,886.51
77 $832.86 $368.98 $199,517.54
78 $831.32 $370.51 $199,147.02
79 $829.78 $372.06 $198,774.97
80 $828.23 $373.61 $198,401.36
81 $826.67 $375.16 $198,026.20
82 $825.11 $376.73 $197,649.47
83 $823.54 $378.30 $197,271.17
84 $821.96 $379.87 $196,891.30
Total de años: 7
  Usted invertirá: $14,422.03 en su casa en el año 7
$9,966.16 irá al INTERES
$4,455.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $820.38 $381.46 $196,509.84
86 $818.79 $383.05 $196,126.80
87 $817.19 $384.64 $195,742.16
88 $815.59 $386.24 $195,355.91
89 $813.98 $387.85 $194,968.06
90 $812.37 $389.47 $194,578.59
91 $810.74 $391.09 $194,187.50
92 $809.11 $392.72 $193,794.78
93 $807.48 $394.36 $193,400.42
94 $805.84 $396.00 $193,004.42
95 $804.19 $397.65 $192,606.77
96 $802.53 $399.31 $192,207.46
Total de años: 8
  Usted invertirá: $14,422.03 en su casa en el año 8
$9,738.19 irá al INTERES
$4,683.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $800.86 $400.97 $191,806.49
98 $799.19 $402.64 $191,403.84
99 $797.52 $404.32 $190,999.52
100 $795.83 $406.00 $190,593.52
101 $794.14 $407.70 $190,185.82
102 $792.44 $409.40 $189,776.43
103 $790.74 $411.10 $189,365.33
104 $789.02 $412.81 $188,952.51
105 $787.30 $414.53 $188,537.98
106 $785.57 $416.26 $188,121.72
107 $783.84 $418.00 $187,703.72
108 $782.10 $419.74 $187,283.98
Total de años: 9
  Usted invertirá: $14,422.03 en su casa en el año 9
$9,498.56 irá al INTERES
$4,923.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $780.35 $421.49 $186,862.50
110 $778.59 $423.24 $186,439.25
111 $776.83 $425.01 $186,014.25
112 $775.06 $426.78 $185,587.47
113 $773.28 $428.56 $185,158.92
114 $771.50 $430.34 $184,728.58
115 $769.70 $432.13 $184,296.44
116 $767.90 $433.93 $183,862.51
117 $766.09 $435.74 $183,426.77
118 $764.28 $437.56 $182,989.21
119 $762.46 $439.38 $182,549.83
120 $760.62 $441.21 $182,108.61
Total de años: 10
  Usted invertirá: $14,422.03 en su casa en el año 10
$9,246.67 irá al INTERES
$5,175.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $758.79 $443.05 $181,665.56
122 $756.94 $444.90 $181,220.67
123 $755.09 $446.75 $180,773.92
124 $753.22 $448.61 $180,325.31
125 $751.36 $450.48 $179,874.82
126 $749.48 $452.36 $179,422.47
127 $747.59 $454.24 $178,968.22
128 $745.70 $456.14 $178,512.09
129 $743.80 $458.04 $178,054.05
130 $741.89 $459.94 $177,594.11
131 $739.98 $461.86 $177,132.25
132 $738.05 $463.79 $176,668.46
Total de años: 11
  Usted invertirá: $14,422.03 en su casa en el año 11
$8,981.88 irá al INTERES
$5,440.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $736.12 $465.72 $176,202.75
134 $734.18 $467.66 $175,735.09
135 $732.23 $469.61 $175,265.48
136 $730.27 $471.56 $174,793.92
137 $728.31 $473.53 $174,320.39
138 $726.33 $475.50 $173,844.89
139 $724.35 $477.48 $173,367.40
140 $722.36 $479.47 $172,887.93
141 $720.37 $481.47 $172,406.46
142 $718.36 $483.48 $171,922.99
143 $716.35 $485.49 $171,437.50
144 $714.32 $487.51 $170,949.98
Total de años: 12
  Usted invertirá: $14,422.03 en su casa en el año 12
$8,703.56 irá al INTERES
$5,718.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $712.29 $489.54 $170,460.44
146 $710.25 $491.58 $169,968.85
147 $708.20 $493.63 $169,475.22
148 $706.15 $495.69 $168,979.53
149 $704.08 $497.75 $168,481.78
150 $702.01 $499.83 $167,981.95
151 $699.92 $501.91 $167,480.04
152 $697.83 $504.00 $166,976.03
153 $695.73 $506.10 $166,469.93
154 $693.62 $508.21 $165,961.72
155 $691.51 $510.33 $165,451.39
156 $689.38 $512.46 $164,938.93
Total de años: 13
  Usted invertirá: $14,422.03 en su casa en el año 13
$8,410.99 irá al INTERES
$6,011.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $687.25 $514.59 $164,424.34
158 $685.10 $516.73 $163,907.61
159 $682.95 $518.89 $163,388.72
160 $680.79 $521.05 $162,867.67
161 $678.62 $523.22 $162,344.45
162 $676.44 $525.40 $161,819.05
163 $674.25 $527.59 $161,291.46
164 $672.05 $529.79 $160,761.67
165 $669.84 $532.00 $160,229.67
166 $667.62 $534.21 $159,695.46
167 $665.40 $536.44 $159,159.02
168 $663.16 $538.67 $158,620.35
Total de años: 14
  Usted invertirá: $14,422.03 en su casa en el año 14
$8,103.45 irá al INTERES
$6,318.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $660.92 $540.92 $158,079.43
170 $658.66 $543.17 $157,536.26
171 $656.40 $545.44 $156,990.82
172 $654.13 $547.71 $156,443.12
173 $651.85 $549.99 $155,893.13
174 $649.55 $552.28 $155,340.85
175 $647.25 $554.58 $154,786.26
176 $644.94 $556.89 $154,229.37
177 $642.62 $559.21 $153,670.16
178 $640.29 $561.54 $153,108.61
179 $637.95 $563.88 $152,544.73
180 $635.60 $566.23 $151,978.49
Total de años: 15
  Usted invertirá: $14,422.03 en su casa en el año 15
$7,780.18 irá al INTERES
$6,641.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $633.24 $568.59 $151,409.90
182 $630.87 $570.96 $150,838.94
183 $628.50 $573.34 $150,265.60
184 $626.11 $575.73 $149,689.87
185 $623.71 $578.13 $149,111.74
186 $621.30 $580.54 $148,531.20
187 $618.88 $582.96 $147,948.25
188 $616.45 $585.39 $147,362.86
189 $614.01 $587.82 $146,775.04
190 $611.56 $590.27 $146,184.77
191 $609.10 $592.73 $145,592.03
192 $606.63 $595.20 $144,996.83
Total de años: 16
  Usted invertirá: $14,422.03 en su casa en el año 16
$7,440.37 irá al INTERES
$6,981.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $604.15 $597.68 $144,399.15
194 $601.66 $600.17 $143,798.97
195 $599.16 $602.67 $143,196.30
196 $596.65 $605.19 $142,591.11
197 $594.13 $607.71 $141,983.41
198 $591.60 $610.24 $141,373.17
199 $589.05 $612.78 $140,760.39
200 $586.50 $615.33 $140,145.05
201 $583.94 $617.90 $139,527.15
202 $581.36 $620.47 $138,906.68
203 $578.78 $623.06 $138,283.62
204 $576.18 $625.65 $137,657.97
Total de años: 17
  Usted invertirá: $14,422.03 en su casa en el año 17
$7,083.17 irá al INTERES
$7,338.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $573.57 $628.26 $137,029.71
206 $570.96 $630.88 $136,398.83
207 $568.33 $633.51 $135,765.32
208 $565.69 $636.15 $135,129.17
209 $563.04 $638.80 $134,490.37
210 $560.38 $641.46 $133,848.92
211 $557.70 $644.13 $133,204.78
212 $555.02 $646.82 $132,557.97
213 $552.32 $649.51 $131,908.45
214 $549.62 $652.22 $131,256.24
215 $546.90 $654.94 $130,601.30
216 $544.17 $657.66 $129,943.64
Total de años: 18
  Usted invertirá: $14,422.03 en su casa en el año 18
$6,707.70 irá al INTERES
$7,714.33 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $541.43 $660.40 $129,283.23
218 $538.68 $663.16 $128,620.08
219 $535.92 $665.92 $127,954.16
220 $533.14 $668.69 $127,285.46
221 $530.36 $671.48 $126,613.98
222 $527.56 $674.28 $125,939.71
223 $524.75 $677.09 $125,262.62
224 $521.93 $679.91 $124,582.71
225 $519.09 $682.74 $123,899.97
226 $516.25 $685.59 $123,214.38
227 $513.39 $688.44 $122,525.94
228 $510.52 $691.31 $121,834.63
Total de años: 19
  Usted invertirá: $14,422.03 en su casa en el año 19
$6,313.02 irá al INTERES
$8,109.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $507.64 $694.19 $121,140.44
230 $504.75 $697.08 $120,443.35
231 $501.85 $699.99 $119,743.36
232 $498.93 $702.91 $119,040.46
233 $496.00 $705.83 $118,334.62
234 $493.06 $708.78 $117,625.85
235 $490.11 $711.73 $116,914.12
236 $487.14 $714.69 $116,199.42
237 $484.16 $717.67 $115,481.75
238 $481.17 $720.66 $114,761.09
239 $478.17 $723.67 $114,037.42
240 $475.16 $726.68 $113,310.74
Total de años: 20
  Usted invertirá: $14,422.03 en su casa en el año 20
$5,898.15 irá al INTERES
$8,523.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $472.13 $729.71 $112,581.04
242 $469.09 $732.75 $111,848.29
243 $466.03 $735.80 $111,112.49
244 $462.97 $738.87 $110,373.62
245 $459.89 $741.95 $109,631.67
246 $456.80 $745.04 $108,886.63
247 $453.69 $748.14 $108,138.49
248 $450.58 $751.26 $107,387.23
249 $447.45 $754.39 $106,632.84
250 $444.30 $757.53 $105,875.31
251 $441.15 $760.69 $105,114.62
252 $437.98 $763.86 $104,350.76
Total de años: 21
  Usted invertirá: $14,422.03 en su casa en el año 21
$5,462.05 irá al INTERES
$8,959.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $434.79 $767.04 $103,583.72
254 $431.60 $770.24 $102,813.48
255 $428.39 $773.45 $102,040.04
256 $425.17 $776.67 $101,263.37
257 $421.93 $779.91 $100,483.46
258 $418.68 $783.16 $99,700.31
259 $415.42 $786.42 $98,913.89
260 $412.14 $789.70 $98,124.19
261 $408.85 $792.99 $97,331.21
262 $405.55 $796.29 $96,534.92
263 $402.23 $799.61 $95,735.31
264 $398.90 $802.94 $94,932.37
Total de años: 22
  Usted invertirá: $14,422.03 en su casa en el año 22
$5,003.64 irá al INTERES
$9,418.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $395.55 $806.28 $94,126.09
266 $392.19 $809.64 $93,316.44
267 $388.82 $813.02 $92,503.43
268 $385.43 $816.41 $91,687.02
269 $382.03 $819.81 $90,867.21
270 $378.61 $823.22 $90,043.99
271 $375.18 $826.65 $89,217.34
272 $371.74 $830.10 $88,387.24
273 $368.28 $833.56 $87,553.68
274 $364.81 $837.03 $86,716.66
275 $361.32 $840.52 $85,876.14
276 $357.82 $844.02 $85,032.12
Total de años: 23
  Usted invertirá: $14,422.03 en su casa en el año 23
$4,521.78 irá al INTERES
$9,900.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $354.30 $847.54 $84,184.58
278 $350.77 $851.07 $83,333.52
279 $347.22 $854.61 $82,478.90
280 $343.66 $858.17 $81,620.73
281 $340.09 $861.75 $80,758.98
282 $336.50 $865.34 $79,893.64
283 $332.89 $868.95 $79,024.69
284 $329.27 $872.57 $78,152.13
285 $325.63 $876.20 $77,275.92
286 $321.98 $879.85 $76,396.07
287 $318.32 $883.52 $75,512.55
288 $314.64 $887.20 $74,625.35
Total de años: 24
  Usted invertirá: $14,422.03 en su casa en el año 24
$4,015.27 irá al INTERES
$10,406.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $310.94 $890.90 $73,734.45
290 $307.23 $894.61 $72,839.84
291 $303.50 $898.34 $71,941.51
292 $299.76 $902.08 $71,039.43
293 $296.00 $905.84 $70,133.59
294 $292.22 $909.61 $69,223.98
295 $288.43 $913.40 $68,310.57
296 $284.63 $917.21 $67,393.36
297 $280.81 $921.03 $66,472.33
298 $276.97 $924.87 $65,547.47
299 $273.11 $928.72 $64,618.74
300 $269.24 $932.59 $63,686.15
Total de años: 25
  Usted invertirá: $14,422.03 en su casa en el año 25
$3,482.84 irá al INTERES
$10,939.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $265.36 $936.48 $62,749.67
302 $261.46 $940.38 $61,809.30
303 $257.54 $944.30 $60,865.00
304 $253.60 $948.23 $59,916.77
305 $249.65 $952.18 $58,964.58
306 $245.69 $956.15 $58,008.43
307 $241.70 $960.13 $57,048.30
308 $237.70 $964.14 $56,084.16
309 $233.68 $968.15 $55,116.01
310 $229.65 $972.19 $54,143.82
311 $225.60 $976.24 $53,167.59
312 $221.53 $980.30 $52,187.28
Total de años: 26
  Usted invertirá: $14,422.03 en su casa en el año 26
$2,923.17 irá al INTERES
$11,498.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $217.45 $984.39 $51,202.89
314 $213.35 $988.49 $50,214.40
315 $209.23 $992.61 $49,221.79
316 $205.09 $996.75 $48,225.05
317 $200.94 $1,000.90 $47,224.15
318 $196.77 $1,005.07 $46,219.08
319 $192.58 $1,009.26 $45,209.82
320 $188.37 $1,013.46 $44,196.36
321 $184.15 $1,017.68 $43,178.68
322 $179.91 $1,021.93 $42,156.75
323 $175.65 $1,026.18 $41,130.57
324 $171.38 $1,030.46 $40,100.11
Total de años: 27
  Usted invertirá: $14,422.03 en su casa en el año 27
$2,334.86 irá al INTERES
$12,087.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $167.08 $1,034.75 $39,065.36
326 $162.77 $1,039.06 $38,026.29
327 $158.44 $1,043.39 $36,982.90
328 $154.10 $1,047.74 $35,935.16
329 $149.73 $1,052.11 $34,883.05
330 $145.35 $1,056.49 $33,826.56
331 $140.94 $1,060.89 $32,765.67
332 $136.52 $1,065.31 $31,700.36
333 $132.08 $1,069.75 $30,630.61
334 $127.63 $1,074.21 $29,556.40
335 $123.15 $1,078.68 $28,477.71
336 $118.66 $1,083.18 $27,394.53
Total de años: 28
  Usted invertirá: $14,422.03 en su casa en el año 28
$1,716.46 irá al INTERES
$12,705.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $114.14 $1,087.69 $26,306.84
338 $109.61 $1,092.22 $25,214.62
339 $105.06 $1,096.78 $24,117.84
340 $100.49 $1,101.35 $23,016.50
341 $95.90 $1,105.93 $21,910.56
342 $91.29 $1,110.54 $20,800.02
343 $86.67 $1,115.17 $19,684.85
344 $82.02 $1,119.82 $18,565.03
345 $77.35 $1,124.48 $17,440.55
346 $72.67 $1,129.17 $16,311.38
347 $67.96 $1,133.87 $15,177.51
348 $63.24 $1,138.60 $14,038.92
Total de años: 29
  Usted invertirá: $14,422.03 en su casa en el año 29
$1,066.42 irá al INTERES
$13,355.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $58.50 $1,143.34 $12,895.58
350 $53.73 $1,148.10 $11,747.47
351 $48.95 $1,152.89 $10,594.58
352 $44.14 $1,157.69 $9,436.89
353 $39.32 $1,162.52 $8,274.37
354 $34.48 $1,167.36 $7,107.01
355 $29.61 $1,172.22 $5,934.79
356 $24.73 $1,177.11 $4,757.68
357 $19.82 $1,182.01 $3,575.67
358 $14.90 $1,186.94 $2,388.73
359 $9.95 $1,191.88 $1,196.85
360 $4.99 $1,196.85 $0.00
Total de años: 30
  Usted invertirá: $14,422.03 en su casa en el año 30
$383.12 irá al INTERES
$14,038.92 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.
whatsapp messenger
close chat chat